INVESTMENT CALCULATOR
Your estimated investment return in 5 years should be 2,224 AED
YOUR INVESTMENT
1,350 AED
EST. RENTAL YIELD
6.85 % (per year)
EST. APPRECIATION
6.1 % (5 years)
RESET TO DEFAULT
Defaults are based on the prevailing valuation at the time of funding.
Total Rental Yield
AED 462
Total Value Appreciation
AED 412
Note: The projections highlighted in this investment calculator are only indicative and are not meant as a basis to support investment decisions. For simplicity, we have used simple appreciation in the calculations and the graph rather than cumulative appreciation. Please remember that investing in real estate, carries risks. Returns are not guaranteed and past performance is not a reliable indicator of future results.
PROPERTY DETAILS
Sample listing for demonstration. Bright studio with marina views, strong rental demand, and professional property management. Figures shown are illustrative only.
Specification
520 sq.ft Villa | 0 Bed | 1 Bath
Amenities
ADDRESS
Marina Walk, Tower B, Dubai Marina, Dubai, United Arab Emirates
NOTE: Description not provided for this Location
Long Term Residential Rental
ANTICIPATED TIMELINE
Funding Completion
19 Jul 2026
SPV Formation
19 Aug 2026
1st Rent Yield Distribution
19 Oct 2026
DOCUMENTS
Commercial and Legal Documents.*
The seller, the property, and the information provided about them are not reviewed or approved by the Dubai Financial Services Authority (DFSA).
Long Term Residential Rental
Studio at Dubai Marina
VALUATION
1,250,000 AED
SHARE PRICE
1.25 AED/Share
AVAILABLE SHARES
674,000 / 1,000,000
ANNUALIZED RETURN
9.3%
ANNUALIZED APPRECIATION
6.1%
PROJECTED GROSS YIELD
6.85%
PROJECTED NET YIELD
5.5%
1,250 AED
AED/1,000 shares
Campaign Published On 19 May 2026